SWP Calculator with Inflation

Total One Time Investment

₹

Monthly Withdrawal Amount

₹

Expected Return Rate (p.a.)

Inflation Rate (p.a.)

Tenure of Withdrawal

Months

Tenure Type

Final Value:

Remaining investment: ₹0.00

Total interest: ₹0.00

Total withdrawal amount: ₹0.00

Month	Balance at Month Start	Monthly Withdrawal	Interest Earned	Balance at End
1	₹150,000.00	₹5,000.00	₹1,208.33	₹146,208.33
2	₹146,208.33	₹5,000.00	₹1,176.74	₹142,385.07
3	₹142,385.07	₹5,000.00	₹1,144.88	₹138,529.95
4	₹138,529.95	₹5,000.00	₹1,112.75	₹134,642.69
5	₹134,642.69	₹5,000.00	₹1,080.36	₹130,723.05
6	₹130,723.05	₹5,000.00	₹1,047.69	₹126,770.74
7	₹126,770.74	₹5,000.00	₹1,014.76	₹122,785.50
8	₹122,785.50	₹5,000.00	₹981.55	₹118,767.04
9	₹118,767.04	₹5,000.00	₹948.06	₹114,715.10
10	₹114,715.10	₹5,000.00	₹914.29	₹110,629.40
11	₹110,629.40	₹5,000.00	₹880.24	₹106,509.64
12	₹106,509.64	₹5,000.00	₹845.91	₹102,355.55

About the SWP Calculator

The Systematic Withdrawal Plan (SWP) Calculator helps you estimate the regular cash flow and remaining investment value based on your initial investment, monthly withdrawal amount, expected return rate, and the tenure of withdrawal.

Key Features:

Calculate monthly cash flow and remaining investment value
Adjust inputs using sliders for an interactive experience
View a detailed table with month-wise breakdown
Visualize the SWP performance using a line chart

How to Use:

Enter your total one-time investment amount
Specify the desired monthly withdrawal amount
Input the expected annual return rate
Choose the tenure of withdrawal in months or years
Click the "Calculate" button to generate the SWP report

The SWP Calculator provides a comprehensive view of your investment's performance over the specified tenure, helping you make informed decisions about your withdrawal strategy.